{
  "sheetName": "실습",
  "seedRange": "A1:H8",
  "values": [
    ["회차", "기준분배일", "지연분배일", "지연년수", "상태", "LP현금흐름", "할인계수", "지연개월"],
    [1, "2026-10-31", null, null, null, 70, null, 6],
    [2, "2026-12-31", null, null, null, 85, null, ""],
    [3, "2027-02-28", null, null, null, 110, null, ""],
    [4, "2027-04-30", null, null, null, 140, null, ""],
    [5, "2027-06-30", null, null, null, 190, null, ""],
    ["메모", "H2=지연개월", "", "", "", "", "", ""],
    ["", "", "", "", "", "", "", ""]
  ]
}